Confidential Notice
By entering this section, you acknowledge that all financial projections and models are confidential and provided solely for evaluating a potential investment in Pro Formula LLC.
Do not share or distribute without written permission.
CONFIDENTIAL FINANCIAL OVERVIEW
These projections represent early‑stage, limited‑scope estimates based on a small number of events. They do not reflect statewide, national, or international expansion.
As Pro Formula Kids expands across the United States — and eventually internationally — revenue potential increases dramatically.
Below is a clear, attractive breakdown for investors.
⭐ 1. CHILD BOOTH REVENUE (BASE MODEL)
Event Structure
- 50 children per event
- $100 per child
- 5 events per month
Monthly Revenue
50 children × $100 × 5 events = $25,000 per month
Annual: $300,000
⭐ 2. SPONSORSHIP & ADVERTISING REVENUE (BASE MODEL)
Sponsorship Streams
- Event sponsors
- Business booths
- Podcast guest spots
- Mascots & air dancers
- Balloon branding
- Stage banners
- Digital advertising
- Corporate activations
Conservative Monthly Estimate
Assuming:
- 1–2 sponsors per event
- Average sponsor contribution: $2,500
- 5 events per month
Monthly Revenue
5 events × $2,500 = $12,500 per month
Annual: $150,000
⭐ 3. COMBINED EARLY‑STAGE REVENUE (BASE MODEL)
$300,000 + $150,000 = $450,000 per year
This is not a statewide, national, or international estimate.
This is simply the starting point.
⭐ 4. NATIONAL EXPANSION POTENTIAL (ILLUSTRATIVE ONLY)
These numbers are not promises — they show scalability.
If the same model is expanded across multiple regions:
10 regions = $4,500,000
25 regions = $11,250,000
50 regions = $22,500,000
100 regions = $45,000,000
Interpretation
Pro Formula Kids has the potential to reach multi‑million‑dollar revenue in its first year of broader operation — even with conservative assumptions.
⭐ 5. INTERNATIONAL EXPANSION POTENTIAL
Pro Formula Kids is designed to scale globally.
If expanded internationally:
- Cultural communities already exist worldwide
- Youth entrepreneurship is a universal need
- Sponsorship and advertising opportunities multiply
- Corporate partnerships expand dramatically
Illustrative Example: 10 International Cities
450,000 × 10 = 4,500,000 per year
Illustrative Example: 25 International Cities
450,000 × 25 = 11,250,000 per year
Interpretation
International expansion can double or triple revenue potential.
⭐ 6. LONG‑TERM VISION
Pro Formula Kids is built to scale:
- Across all 50 U.S. states
- Across all major ethnic communities
- Across international cities
- Across schools, malls, senior communities, farms, and public venues
- Across corporate partnerships
- Across media and podcast platforms
This is a global youth‑entrepreneurship ecosystem in the making.
⭐ 7. CONFIDENTIALITY REMINDER
All information in this section is confidential and intended only for authorized investors.
Do not share, copy, or distribute without written permission.